{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2025年第三季度公益岗补贴明细"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2025年第三季度公益岗补贴明细","index":0,"n_rows":194,"n_cols":10,"rows_kept":194,"merged":[[0,0,0,9],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,3,9],[6,1,22,1],[6,9,22,9],[23,1,25,1],[23,9,25,9],[26,1,31,1],[26,9,31,9],[32,1,33,1],[32,9,33,9],[34,1,47,1],[34,9,47,9],[48,1,51,1],[48,9,51,9],[52,1,53,1],[52,9,53,9],[56,1,57,1],[56,9,57,9],[58,1,62,1],[58,9,62,9],[63,1,69,1],[63,9,69,9],[70,1,81,1],[70,9,81,9],[82,1,83,1],[82,9,83,9],[84,1,85,1],[84,9,85,9],[87,1,89,1],[87,9,89,9],[90,1,92,1],[90,9,92,9],[93,1,96,1],[93,9,96,9],[97,1,99,1],[97,9,99,9],[100,1,106,1],[100,9,106,9],[107,1,112,1],[107,9,112,9],[113,1,117,1],[113,9,117,9],[121,1,123,1],[121,9,123,9],[124,1,125,1],[124,9,125,9],[127,1,129,1],[127,9,129,9],[130,1,141,1],[130,9,141,9],[142,1,146,1],[142,9,146,9],[150,1,152,1],[150,9,152,9],[153,1,157,1],[153,9,157,9],[160,1,162,1],[160,9,162,9],[164,1,165,1],[164,9,165,9],[167,1,168,1],[167,9,168,9],[169,1,174,1],[169,9,174,9],[175,1,177,1],[175,9,177,9],[178,1,179,1],[178,9,179,9],[181,1,183,1],[181,9,183,9],[184,1,186,1],[184,9,186,9],[187,1,191,1],[187,9,191,9]]}
["2025年第三季度公益性岗位人员岗位、社保补贴表"]
["单位（章）：渑池县就业促进办公室                                              "]
["序号","单  位  名  称","姓 名","岗位补贴",null,"社保补贴",null,"合  计",null,"备注"]
[{"$nulls":3},"月补贴","2025.7-9合计","月补贴","2025.7-9合计","月合计","2025.7-9合计"]
[1,"渑池县城关镇黄河社区居民委员会","安亚萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F5*3","v":1937.73},{"$f":"D5+F5","v":1695.91},{"$f":"E5+G5","v":5087.73},{"$f":"I5","v":5087.73}]
[2,"渑池县城关镇海露社区居民委员会","段素芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,{"$f":"F6*3","v":2857.17},{"$f":"D6+F6","v":2002.39},{"$f":"E6+G6","v":6007.17},{"$f":"I6","v":6007.17}]
[3,"韶阳街道","王彩霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,{"$f":"F7*3","v":1956.75},{"$f":"D7+F7","v":1702.25},{"$f":"E7+G7","v":5106.75},{"$f":"SUM(I7:I23)","v":91357.95}]
[4,null,"吴秀丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,{"$f":"F8*3","v":1956.75},{"$f":"D8+F8","v":1702.25},{"$f":"E8+G8","v":5106.75}]
[5,null,"刘丽芬",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,{"$f":"F9*3","v":1956.75},{"$f":"D9+F9","v":1702.25},{"$f":"E9+G9","v":5106.75}]
[6,null,"张丽娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},958.73,{"$f":"F10*3","v":2876.19},{"$f":"D10+F10","v":2008.73},{"$f":"E10+G10","v":6026.19}]
[7,null,"杜红花",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[8,null,"杜秀丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[9,null,"张春霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.73,2858.19,2002.73,6008.19]
[10,null,"王红芬",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[11,null,"武红娟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[12,null,"刘建霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[13,null,"李玲玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},958.73,2876.19,2008.73,6026.19]
[14,null,"张春丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[15,null,"张留召",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.73,2858.19,2002.73,6008.19]
[16,null,"范玉涛",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[17,null,"白香娥",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[18,null,"武海华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.73,2858.19,2002.73,6008.19]
[19,null,"张淑红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.25,1956.75,1702.25,5106.75]
[20,"渑池县工业信息化和科技局","王婧",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"SUM(I24:I26)","v":15149.34}]
[21,null,"赵志勇",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[22,null,"杨黎明",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[24,"渑池县劳动就业培训中心","郑炜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F27*3","v":1937.73},{"$f":"D27+F27","v":1695.91},{"$f":"E27+G27","v":5087.73},{"$f":"SUM(I27:I32)","v":31445.82}]
[25,null,"张伟华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[26,null,"陈聪伟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[27,null,"刘卫民",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[28,null,"毛巧霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[29,null,"王卫峰",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[30,"渑池县供销合作联社","刘琳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73,{"$f":"SUM(I33:I34)","v":10175.46}]
[31,null,"刘娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[32,"渑池县韶州中学","王  芳",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},652.04,652.04,1702.04,1702.04,{"$f":"SUM(I35:I48)","v":{"v":66480.4,"d":"66480.40"}}]
[33,null,"刘光芬",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F36*3","v":1956.12},{"$f":"D36+F36","v":1702.04},{"$f":"E36+G36","v":5106.12}]
[34,null,"贺海萍",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},652.04,652.04,1702.04,1702.04]
[35,null,"董爱荣",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.52,2857.56,2002.52,6007.56]
[36,null,"赵小霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[37,null,"陈毅萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[38,null,"锁欢红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[39,null,"赵丽红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[40,null,"曹艳敏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[41,null,"张晓",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F44*3","v":1956.12},1702.04,5106.12]
[42,null,"李昇侠",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[43,null,"贾喜芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[44,null,"冯凭",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[45,null,"常雪霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.52,2857.56,2002.52,6007.56]
[46,"渑池县农业农村局","王冬梅",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"SUM(I49:I52)","v":20235.18}]
[47,null,"崔鲜琴",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[48,null,"董关香",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[50,null,"王伟民",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F52*3","v":1899.78},{"$f":"D52+F52","v":1683.26},{"$f":"E52+G52","v":5049.78}]
[51,"河南省渑池县工商业联合会","安丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17,{"$f":"SUM(I53:I54)","v":{"v":11094.9,"d":"11094.90"}}]
[52,null,"贺华玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[53,"渑池县发展和改革委员会","王二建",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"I55","v":5049.78}]
[54,"渑池县洪阳镇人民政府","李宁",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"I56","v":5049.78}]
[55,"渑池县张村镇人民政府","吴海霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.52,2857.56,2002.52,6007.56,{"$f":"SUM(I57:I58)","v":12015.12}]
[56,null,"袁丽恒",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.52,2857.56,2002.52,6007.56]
[57,"渑池县档案馆","赵姣玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22,{"$f":"SUM(I59:I63)","v":27953.22}]
[58,null,"陈建芬",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[59,null,"上官爱霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[60,null,"韩玉娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[61,null,"沈伟华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[62,"渑池县尚德小学","史俊风",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F64*3","v":1899.78},{"$f":"D64+F64","v":1683.26},{"$f":"E64+G64","v":5049.78},{"$f":"SUM(I64:I70)","v":38052.78}]
[63,null,"熊玉红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[64,null,"方改荣",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[65,null,"邓海丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[66,null,"徐慧芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[67,null,"董晓丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[68,null,"董艳霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[69,"城关镇中心学校","张鹏英",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},633.26,633.26,1683.26,1683.26,{"$f":"SUM(I71:I82)","v":59033.72}]
[70,null,"李春霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F72*3","v":1899.78},{"$f":"D72+F72","v":1683.26},{"$f":"E72+G72","v":5049.78}]
[71,null,"曹风梅",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[72,null,"李英敏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[73,null,"娄群红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[74,null,"李娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[75,null,"李红霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[76,null,"郭丽娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[77,null,"杨鑫",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[78,null,"史军伟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[79,null,"刘育英",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[80,null,"陈玉莲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[81,"渑池县第二人民医院","陈淑红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81,{"$f":"SUM(I83:I84)","v":11037.06}]
[83,null,"许萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[84,"渑池县文化广电和旅游局","张富梅",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F85*3","v":1917.81},{"$f":"D85+F85","v":1689.27},5067.81,{"$f":"SUM(I85:I86)","v":11037.06}]
[85,null,"李红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[86,"渑池县澧泉小学","赵江霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,{"$f":"E87+G87","v":5087.73},{"$f":"I87","v":5087.73}]
[87,"渑池县曹端小学","范爱红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17,{"$f":"SUM(I88:I90)","v":17102.07}]
[88,null,"李红娟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[89,null,"赵何琴",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[90,"渑池县尚德中学","刘巧",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F91*3","v":1937.73},1695.91,{"$f":"E91+G91","v":5087.73},{"$f":"SUM(I91:I93)","v":13567.28}]
[91,null,"岳玲玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[92,null,"马转芳",{"v":1050,"d":"1050.00"},{"v":2100,"d":"2100.00"},645.91,1291.82,1695.91,3391.82]
[93,"渑池县商务局","刘淑红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F94*3","v":1899.78},{"$f":"D94+F94","v":1683.26},5049.78,{"$f":"SUM(I94:I97)","v":{"v":16832.6,"d":"16832.60"}}]
[94,null,"王建萍",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},633.26,633.26,1683.26,{"$f":"E95+G95","v":1683.26}]
[95,null,"张巧丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F96*3","v":1899.78},1683.26,5049.78]
[96,null,"李伟霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F97*3","v":1899.78},1683.26,5049.78]
[97,"渑池县退役军人事务局","李红勤",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F98*3","v":1899.78},1683.26,5049.78,{"$f":"SUM(I98:I100)","v":15149.34}]
[98,null,"平二红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F99*3","v":1899.78},1683.26,5049.78]
[99,null,"李文刚",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,{"$f":"F100*3","v":1899.78},1683.26,5049.78]
[100,"渑池县社会医疗保险中心","胡孟芳",{"v":1050,"d":"1050.00"},{"v":2100,"d":"2100.00"},952.39,1904.78,2002.39,{"$f":"E101+G101","v":4004.78},{"$f":"SUM(I101:I107)","v":39128.36}]
[101,null,"宋海平",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F102*3","v":1937.73},{"$f":"D102+F102","v":1695.91},5087.73]
[102,null,"王新敏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[103,null,"张丽娟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[104,null,"杨风霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[105,null,"王彩霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[106,null,"姚丽娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[107,"渑池县市场监督管理局","王静",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17,{"$f":"SUM(I108:I113)","v":32365.26}]
[108,null,"王芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F109*3","v":1937.73},{"$f":"D109+F109","v":1695.91},{"$f":"E109+G109","v":5087.73}]
[109,null,"芮温雅",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[110,null,"李二霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[111,null,"衡丽丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[112,null,"上官静",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[113,"渑池县劳动保障监察大队","胡建华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22,{"$f":"SUM(I114:I118)","v":25488.14}]
[114,null,"韩晓莉",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[115,null,"陈明伟",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[116,null,"邵宏武",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[117,null,"王海丽",{"v":1050,"d":"1050.00"},{"$f":"D118*1","v":{"v":1050,"d":"1050.00"}},633.26,{"$f":"F118*1","v":633.26},1683.26,1683.26]
[118,"三门峡渑池县中医院编外人员户","张彦云",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,{"$f":"F119*3","v":1937.73},1604.85,5087.73,{"$f":"I119","v":5087.73}]
[119,"渑池县煤炭发展中心","姚艳琴",{"v":1050,"d":"1050.00"},{"v":2100,"d":"2100.00"},633.26,1266.52,{"$f":"F120+D120","v":1683.26},3366.52,{"$f":"I120","v":3366.52}]
[120,"中共渑池县委党史和地方史志研究室","郭艳艳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F121*3","v":1917.81},{"$f":"D121+F121","v":1689.27},5067.81,{"$f":"I121","v":5067.81}]
[121,"渑池县水利局","赵年霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,{"$f":"D122+F122","v":1683.26},5049.78,{"$f":"SUM(I122:I124)","v":12684.26}]
[122,null,"董红霞",{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},633.26,633.26,{"$f":"D123+F123","v":1683.26},1683.26]
[123,null,"蒋艳敏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1604.85,5951.22]
[124,"渑池县第二高级中学","陈娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,{"$f":"D125+F125","v":2002.39},6007.17,{"$f":"SUM(I125:I126)","v":{"v":11094.9,"d":"11094.90"}}]
[125,null,"李新红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"F126+D126","v":1695.91},5087.73]
[126,"渑池县职业中等专业学校","张听希",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D127+F127","v":1695.91},5087.73,{"$f":"I127","v":5087.73}]
[127,"渑池县尚德幼儿园","杨玉风",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D128+F128","v":1695.91},5087.73,{"$f":"SUM(I128:I130)","v":15263.19}]
[128,null,"关小翠",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D129+F129","v":1695.91},5087.73]
[129,null,"赵伟芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D130+F130","v":1695.91},5087.73]
[130,"渑池县县直中学","刘玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F131*3","v":1956.12},{"$f":"D131+F131","v":1702.04},{"$f":"E131+G131","v":5106.12},{"$f":"SUM(I131:I142)","v":60236.76}]
[131,null,"沈金萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[132,null,"上官润芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[133,null,"张丽萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},958.52,2875.56,2008.52,6025.56]
[134,null,"上官晓丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[135,null,"王晓丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[136,null,"王伟芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[137,null,"张燕",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[138,null,"赵玉京",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3150,"d":"3150.00"}]
[139,null,"王建新",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F140*3","v":1956.12},{"$f":"D140+F140","v":1702.04},5106.12]
[140,null,"董丽霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F141*3","v":1956.12},{"$f":"D141+F141","v":1702.04},5106.12]
[141,null,"徐彩霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F142*3","v":1956.12},{"$f":"D142+F142","v":1702.04},{"$f":"E142+G142","v":5106.12}]
[142,"渑池县城乡居民养老和社会工伤保险中心","杨艳华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17,{"$f":"SUM(I143:I147)","v":29116.41}]
[143,null,"轩秋华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[144,null,"李红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73]
[145,null,"张永珍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[146,null,"赵静",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[147,"渑池县仰韶幼儿园","高鹏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F148*3","v":1956.12},{"$f":"D148+F148","v":1702.04},{"$f":"E148+G148","v":5106.12},{"$f":"I148","v":5106.12}]
[148,"中共渑池县委组织部","赵海荣",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1695.91,5087.73,5087.73]
[149,"中国共产主义青年团渑池县委员会","张新芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12,5106.12]
[150,"渑池县工人技术考核委员会","翟小静",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17,{"$f":"SUM(I151:I153)","v":18021.51}]
[151,null,"张希萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[152,null,"赵芳霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.39,2857.17,2002.39,6007.17]
[153,"渑池县人力资源和社会保障局","刘玉霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,{"$f":"F154*3","v":2801.22},1983.74,{"$f":"E154+G154","v":5951.22},{"$f":"SUM(I154:I158)","v":28854.66}]
[154,null,"李娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[155,null,"聂玲霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78]
[156,null,"吕利平",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[157,null,"孙鸿杰",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},933.74,2801.22,1983.74,5951.22]
[158,"渑池县人民防空办公室","郑铁军",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,1604.85,5087.73,{"$f":"I159","v":5087.73}]
[159,"渑池县会盟幼儿园","杜焕玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,{"$f":"D160+F160","v":1689.27},{"$f":"E160+G160","v":5067.81},{"$f":"I160","v":5067.81}]
[160,"渑池县残疾人联合会","李丽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F161*3","v":1956.12},{"$f":"D161+F161","v":1702.04},5106.12,{"$f":"SUM(I161:I163)","v":15318.36}]
[161,null,"王新峰",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[162,null,"马丽萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[163,"渑池县道路运输管理局","李森杰",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"I164","v":5049.78}]
[164,"渑池县会盟中学","王伟萍",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F165*3","v":1917.81},{"$f":"F165+D165","v":1689.27},5067.81,{"$f":"SUM(I165:I166)","v":11037.06}]
[165,null,"刘忠红",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[166,"果园乡人民政府","张淑华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12,{"$f":"I167","v":5106.12}]
[167,"渑池县果园乡人力资源社会保障服务所","陈华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D168+F168","v":1695.91},5087.73,{"$f":"SUM(I168:I169)","v":10175.46}]
[168,null,"张娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},645.91,1937.73,{"$f":"D169+F169","v":1695.91},5087.73]
[169,"新兴幼儿园","赵改玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,{"$f":"F170*3","v":1956.12},{"$f":"F170+D170","v":1702.04},5106.12,{"$f":"SUM(I170:I175)","v":30636.72}]
[170,null,"上官卫玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[171,null,"王永周",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[172,null,"贾红鸽",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[173,null,"上官俊玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[174,null,"秦红梅",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[175,"丽景小学","任建芳",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F176*3","v":1917.81},{"$f":"D176+F176","v":1689.27},{"$f":"E176+G176","v":5067.81},{"$f":"SUM(I176:I178)","v":16104.87}]
[176,null,"上官海鹏",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[177,null,"吕春霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[178,"市场发展服务中心","艾晓",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},952.52,{"$f":"F179*3","v":2857.56},{"$f":"D179+F179","v":2002.52},6007.56,{"$f":"SUM(I179:I180)","v":11113.68}]
[179,null,"王丽华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},652.04,1956.12,1702.04,5106.12]
[180,"渑池县民族宗教和民营经济事务中心","刘娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},633.26,1899.78,1683.26,5049.78,{"$f":"I181","v":5049.78}]
[181,"第三小学","卢金平",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,{"$f":"F182*3","v":2819.25},{"$f":"D182+F182","v":1989.75},{"$f":"H182*3","v":5969.25},{"$f":"SUM(I182:I184)","v":17907.75}]
[182,null,"李静",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[183,null,"董小辉",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[184,"渑池县政务服务和大数据中心","范玲玲",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F185*3","v":1917.81},{"$f":"D185+F185","v":1689.27},5067.81,{"$f":"SUM(I185:I187)","v":15203.43}]
[185,null,"刘文环",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[186,null,"李娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[187,"渑池县机关事务中心","段松霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,{"$f":"F188*3","v":1917.81},{"$f":"D188+F188","v":1689.27},{"$f":"E188+G188","v":5067.81},{"$f":"SUM(I188:I192)","v":26240.49}]
[188,null,"李三云",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25]
[189,null,"王永华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[190,null,"王红霞",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[191,null,"陈岳华",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},639.27,1917.81,1689.27,5067.81]
[192,"渑池县果元乡中心学校","王书娜",{"v":1050,"d":"1050.00"},{"v":3150,"d":"3150.00"},939.75,2819.25,1989.75,5969.25,{"$f":"SUM(I193)","v":5969.25}]
[{"$nulls":4},{"$f":"SUM(E5:E193)","v":{"v":579600,"d":"579600.00"}},null,405632.99,null,{"$f":"SUM(I5:I193)","v":{"v":985232.990000001,"d":"985232.99"}},{"$f":"SUM(J5:J193)","v":985232.99}]